Last: $0.21   Chg: 0.00
 Volume: 3000
 Gold Price: $1,773.89

Share Structure

as at November 1, 2011

  Price per Share Financing Shares
       
Seed Financing $0.10 $210,000 2,100,000
IPO - PI Financial Corp. $0.20 $200,000 1,000,000
Post IPO   $410,000 3,100,000
Exercise of Agents Options $0.20 $2,800 14,000
Exercise of Options $0.20 $10,000 50,000
December 2007 Private Placement $0.25 $550,000 2,200,000
Qualifying Transaction - Initial Blue Hill Creek Share Issuance n/a 0 1,500,000
Kilgore JV - First Payment n/a 0 500,000
July 2008 Private Placement $0.50 $1,882,500 3,765,000
Qualifying Transaction - Second Blue Hill Creek Share Issuance n/a 0 750,000
June 2009 Private Placement $0.25 $1,175,500 4,702,000
Qualifying Transaction - Third Blue Hill Creek Share Issuance n/a $0 750,000
Kilgore JV - Second Payment n/a $0 400,000
October 2009 Private Placement $0.65 $2,433,950 3,744,538
Warrant Conversion - July 2009 Private Placement $0.35 $1,690,150 4,829,000
Exercise of Agents Options $0.25 $37,500 150,000
Qualifying Transaction - Fourth Blue Hill Creek Share Issuance n/a $0 750,000
Qualifying Transaction - Fifth Blue Hill Creek Share Issuance n/a $0 750,000
Kilgore JV - Third Payment n/a $0 400,000
October 2010 Private Placement  $0.55 $2,744,500 4,990,000
Kilgore Buyout - 100% Acquisition n/a $0 2,000,000
Qualifying Transaction - Sixth Blue Hill Creek Share Issuance n/a $0 750,000
Various Option Exercises $0.47 $63,526 136,000
Qualifying Transaction - Final Blue Hill Creek Share Issuance n/a $0 750,000
February 2011 Private Placement $0.70 $4,046,390 5,780,557
Issued and Outstanding   $15,046,816 42,761,096
       
Options $0.51 $1,686,000 3,310,000
       
Warrants:      
   November 2010 Private Placement (expire March 2012) $0.80 $3,992,000 4,990,000
   February 2011 Private Placement (expire August 2012) $1.10 $3,179,306 2,890,279
   Total Warrants   $7,171,306 7,880,279
Shares Fully Diluted   $23,904,122 53,951,374